Oracle & the Build-Out — Faircurve Equity Pulse · 11 Jun 2026

Oracle reported a record fiscal Q4 on 10 June — revenue $19.2B (+21%), cloud infrastructure +93%, and a remaining-performance-obligation backlog up $85B to a record $638B — yet the shares fell about 12% to ~$178. The reason sits below the top line. Fiscal-2026 free cash flow was −$23.7B on $55.7B of capex (83% of revenue), net debt is $125B and rising, and management guided fiscal-2027 net-cash capex to ~$70B with ~$40B of debt and equity — including roughly $20B of new equity — to be raised. The backlog is real and contracted; the open question is what it costs to fulfil. After a 48% derating from last October’s $345 high, Faircurve reads the stock as roughly fairly valued: base case ~$180, genuinely two-sided — bull $245 (+38%), bear $115 (-35%). The call is HOLD · $180 (+1%).

By Faircurve Research

Oracle & the Build-Out

Faircurve Equity Pulse · Single-Name Research
NYSE : ORCL11 Jun 2026
SPOT ~$178 (-11.5%)
HOLD · $180

Oracle reported a record fiscal Q4 on 10 June — revenue $19.2B (+21%), cloud infrastructure +93%, and a remaining-performance-obligation backlog up $85B to a record $638B — yet the shares fell about 12% to ~$178. The reason sits below the top line. Fiscal-2026 free cash flow was −$23.7B on $55.7B of capex (83% of revenue), net debt is $125B and rising, and management guided fiscal-2027 net-cash capex to ~$70B with ~$40B of debt and equity — including roughly $20B of new equity — to be raised. The backlog is real and contracted; the open question is what it costs to fulfil. After a 48% derating from last October’s $345 high, Faircurve reads the stock as roughly fairly valued: base case ~$180, genuinely two-sided — bull $245 (+38%), bear $115 (-35%). The call is HOLD · $180 (+1%).

§ 01 — Price & Setup

The Snapshot

PRICE (POST-PRINT)
~$178
-11.5% on result
MARKET CAP
$512B
+1% 1Y (round-trip)
12M TARGET
$180
+1% vs spot
RATING
HOLD
Faircurve
FWD P/E (FY27)
22.2x
cons; +32% rev growth
FWD EV/EBITDA
18.2x
39% EBITDA margin
RPO (BACKLOG)
$638B
+363% YoY
FY26 FREE CASH FLOW
-$23.7B
capex 83% of revenue
ORCL Oracle Corp. 1-YEAR PRICE HISTORY $178 $200 $300 $178 52W HIGH $345.72 2025-09 intraday 52W LOW $134.57 2026-04 intraday Jul 25 Oct 25 Jan 26 Apr 26 SPOT PRICE 50DMA 200DMA 1Y RETURN +1% MAX DRAWDOWN -58% 30D VOL (ANN.) 77% BETA (5Y) 1.66
§ 02 — Thesis · Bull vs Bear

The Debate at $178

The largest contracted backlog in software

Remaining performance obligations reached $638B (+363%) — roughly 9.5x annual revenue — after a single-quarter increase of $85B. Cloud infrastructure grew 93%. The build-out is largely pre-sold, not speculative capacity.

OCI is finally at hyperscaler scale

Cloud-infrastructure revenue reached $5.8B in the quarter; management’s disclosed ramp runs from $18B (FY26) to $32B, $73B, $114B and $144B over the following four years, against a stated 97.5% global GPU utilisation.

The derating has done real work

Down 48% from October’s $345; on fiscal-2028 consensus the stock trades 16.5x earnings for ~46% revenue growth. The valuation froth is gone.

A high-margin franchise underwrites the build

Database, Fusion and NetSuite applications still compound at double digits with software-like margins, funding the infrastructure build-out and providing a floor under the equity.

Negative free cash flow for years

Fiscal-2026 free cash flow was −$23.7B; fiscal-2027 net-cash capex is guided to ~$70B. On Faircurve’s model the cash inflection does not arrive until fiscal-2029.

A balance sheet doing the heavy lifting

Net debt is $125B and rising; management plans to raise ~$40B of debt and equity in fiscal-2027, including roughly $20B of dilutive equity to fund the programme.

AI-infrastructure economics are thinner

Management frames cloud-infrastructure gross margins at 30–40% and steady-state return on invested capital in the high-20s — below legacy software — with margins stepping down through the ramp.

Concentrated, capex-linked demand

A handful of frontier-AI customers (the Stargate / OpenAI cohort) underpin the backlog; their funding and capex plans are the swing factor — and the subject of a shareholder lawsuit.

Faircurve’s read

Oracle has, in four quarters, converted itself from a steady cloud-share gainer into the owner of the largest contracted backlog in enterprise software — $638 billion of remaining performance obligations, up $85 billion in a single quarter. That backlog is real and largely pre-sold. What the market repriced on 10 June was not its existence but its cost: fiscal-2026 free cash flow of −$23.7 billion on $55.7 billion of capex, a guide to ~$70 billion of net-cash capex in fiscal-2027, and ~$40 billion of fresh debt and equity — including roughly $20 billion of new equity — to fund it. Strip the build-out to its parts and the two lenses disagree: on revenue the stock looks undemanding (the price implies roughly 18% annual growth against management’s +31% CAGR), but on earnings and cash it sits at fair value, because an AI-infrastructure dollar carries 30–40% gross margins and heavy capital intensity. After a 48% derating from $345, Faircurve reads Oracle as fairly valued — base case ~$180, a touch above spot — with genuine two-sided risk: a bull case of $245 if the backlog converts on plan, a bear of $115 if it does not.

Three things to watch

Three signals will settle the debate. First, RPO conversion velocity — only 12% of the $638 billion backlog converts within twelve months and 34% in 13–36 months; an acceleration in those percentages is the cleanest evidence the backlog is becoming revenue. Second, the free-cash-flow inflection — whether capital intensity peaks in fiscal-2027 as guided and cash generation turns the corner toward fiscal-2029. Third, the financing path — the size, mix and dilution of the ~$40 billion fiscal-2027 raise, and whether Oracle holds its investment-grade rating through the build. A faster conversion and an earlier cash turn push the read toward the bull case; a capex overrun or a financing strain confirms the bear.

§ 03 — The Latest Quarter

Q4 FY26 — record backlog, rising bill

Oracle’s May quarter, reported on 10 June, was a record on the top line and a warning on the cost line. Revenue of $19.2 billion rose +21% year-on-year; total cloud revenue reached $9.9 billion (+47%), led by cloud infrastructure of $5.8 billion (+93%); and remaining performance obligations — the contracted backlog — grew $85 billion in the quarter to a record $638 billion. GAAP EPS was $1.45 (+21%), non-GAAP $2.11 (+24%). Yet the shares fell about 12%, because the same release guided fiscal-2027 net-cash capital expenditure to roughly $70 billion (from $48 billion), flagged ~$40 billion of debt and equity to be raised — including about $20 billion of new equity — and confirmed that gross margin steps down as the data-centre build ramps. The backlog impressed; the bill behind it did not.

Revenue $19.18B (+21% YoY) — total cloud $9.9B (+47%); cloud infrastructure (OCI/IaaS) $5.8B (+93%); cloud applications (SaaS) $4.1B (+10%).
RPO $638B (+363% YoY, +$85B sequential) — the largest contracted backlog in enterprise software; 12% converts within 12 months, 34% in 13–36 months.
GAAP EPS $1.45 (+21%); non-GAAP $2.11 (+24%) — FY26 full year: revenue $67.4B (+17%), non-GAAP EPS $7.63 (+27%), total cloud $34.0B (+39%).
FY27 guide: revenue +34% cc; non-GAAP EPS $8.05 (+18% cc); net-cash capex ~$70B; ~$40B debt+equity to raise — gross margin steps down on the ramp.

Operational dashboard, Q4 FY26 (quarter ended 31 May 2026)

MetricQ4 FY26SequentialYear-on-year
Revenue$19.18B+11.6%+21.0%
Total cloud revenue$9.9B+47%
  — Cloud infrastructure (IaaS)$5.8B+93%
  — Cloud applications (SaaS)$4.1B+10%
RPO — contracted backlog$638B+15.4%+363%
GAAP diluted EPS$1.45+21%
Non-GAAP diluted EPS$2.11+24%
Capex (quarter)$16.49B+82%
Free cash flow (quarter)-$1.87B

Eight-quarter trajectory — revenue, backlog & capex

Q1'25Q2'25Q3'25Q4'25Q1'26Q2'26Q3'26Q4'26
Total revenue ($B)13.314.114.115.914.916.117.219.2
RPO / backlog ($B)9997130138455523553638
Capex, quarter ($B)2.34.05.99.18.512.018.616.5
§ 04 — Five-Year Trends

Trading cash now for backlog later

Fiscal year (May)RevenueEBITDADil EPSCapexFCFRPO (yr-end)
FY22$42.44B$14.05B$2.41$4.51B$5.03B
FY23$49.95B$19.20B$3.07$8.70B$8.47B
FY24$52.96B$21.49B$3.71$6.87B$11.81B~$98B
FY25$57.40B$23.85B$4.34$21.22B-$0.39B$138B
FY26$67.36B$29.90B$5.83$55.66B-$23.69B$638B
FY27E$88.8B$35.0B$8.05*~$70Bneg

The five-year picture is a company deliberately trading near-term cash for a contracted future. Revenue compounded from $42B (FY22) to $67B (FY26) and is guided toward ~$89B in fiscal-2027; earnings power roughly doubled. But the defining lines are capex and free cash flow: capital expenditure went from $4.5B (FY22) to $55.7B (FY26) — over 80% of revenue — turning +$11.8B of free cash flow (FY24) into −$23.7B (FY26). The offset sits in the final column: remaining performance obligations climbed from ~$98B (FY24) to $638B (FY26), a backlog now roughly 9.5x annual revenue. Oracle is, in effect, pre-funding a build-out against contracts it has already signed — on the expectation that the cash spent now returns as high-utilisation cloud revenue later. (EBITDA = operating income + D&A; FY27E revenue and EBITDA are consensus, EPS the non-GAAP guide.)

§ 05 — Earnings Call Signal

What management said, eight quarters running

Theme frequency — approx. mentions per call (oldest → newest)

ThemeQ1'25Q2'25Q3'25Q4'25Q1'26Q2'26Q3'26Q4'26
OCI / cloud infrastructure1416181716222019
RPO / backlog671291114911
Stargate / OpenAI01463101
AI training & inference demand8911101812149
Capex / data-centre build-out567910161214
Power & capacity constraints34676989
Margins / profitability56564989

Recurring metrics management quotes (constant currency where stated)

MetricQ4'25Q1'26Q2'26Q3'26Q4'26
RPO / backlog$138B$455B$523B$553B$638B
Cloud infrastructure growth+52%+54%+66%AI infra +243%+93%
SaaS / cloud apps growth+11%+10%+11%+11%+10%
Capex (quarter)$9.1B$8.5B$12.0B$18.6B$16.5B
AI / OCI gross-margin frame30–40%~32%30–40%
What this tells us

The transcript arc is a step-change in two acts. Through fiscal-2025 the story is steady cloud-share gain — OCI growth in the 50s, backlog drifting from $99B to $138B. Then, in the first quarter of fiscal-2026, remaining performance obligations quadruple to $455B on the Stargate-era frontier-AI contracts, and the call’s centre of gravity shifts from demand to delivery: ‘capex / data-centre build-out’ and ‘power & capacity’ mentions rise while management begins to concede, explicitly, that gross margin steps down during the ramp and that AI-infrastructure margins settle at 30–40%. The same eight quarters that produced the largest backlog in software also reveal its cost: a build-out large enough to turn the cash-flow statement negative, and a leadership change — Safra Catz to Executive Vice Chair, co-CEOs Clay Magouyrk and Mike Sicilia, a new CFO — that visibly shifted the call from visionary monologue to capital discipline.

§ 06 — Earnings Call Signal · Voices

Guidance cadence & three quotes

The guide track — OCI ramp, capex and backlog

QuarterOCI / cloud framingCapex guideBacklog commentary
Q4'25FY26 cloud infra to grow >70% (from 51%)FY26 >$25BRPO $138B; FY26 RPO to grow >100%
Q1'26OCI $18B FY26 → $32B / $73B / $114B / $144BFY26 raised to ~$35BRPO $455B (+359%); ‘much already booked’
Q2'26Total cloud +33%; GPU revenue +177%FY26 ~+$15B higher againRPO $523B (+433%); +$4B added to FY27
Q3'26AI infra +243% YoY; multicloud DB +531%$30B raised (bonds + convert)RPO $553B; >$29B BYO / prepay signed
Q4'26FY27 revenue +34% cc; Q1 cloud +58–64%FY27 net-cash ~$70B; raise ~$40BRPO $638B (+363%); $67B AI signed in Q4
Larry Ellison · Chairman & CTO · Q1 FY26 · Sep 2025 · FUTURE-VISION
“Training AI models is a gigantic multi-billion dollar market… But if you look close, you can find one that’s even larger. It’s the market for AI inferencing… Oracle is by far the world’s largest custodian of high-value private enterprise data.”
Hilary Maxson · Chief Financial Officer · Q4 FY26 · Jun 2026 · CANDID-COST
“We will continue those investments in our fiscal year 2027, with an expected net cash outlay for capital expenditures of around $70 billion… we expect to raise around $40 billion in debt and equity… these investments are creating pressure on near-term gross margins in our infrastructure business.”
Clay Magouyrk · Chief Executive Officer · Q3 FY26 · Mar 2026 · CONDITIONAL-BULL
“The reason we are not even more profitable right now… is because we have so much under construction at one time… That capacity, when we deliver it, is all already contracted for at a very profitable rate… the best way to improve margins quickly is to actually go out and deliver capacity faster.”
Reading the arc

Across eight quarters the backlog went from a $138 billion rounding error against the hyperscalers to $638 billion — the single largest contracted order book in enterprise software — and the disclosed OCI ramp hardened into specific multi-year figures ($18B → $144B over fiscal-2026 to fiscal-2030). That cadence is the bull case in one data series. The same record carries the bear’s warning: capex guidance was raised at every call, free cash flow went deeply negative, and management moved from ‘margins improve with scale’ to an explicit admission that infrastructure gross margin steps down during the build and settles at 30–40%. The arc is one of accelerating conviction financed by accelerating capital intensity.

§ 07 — Peer Set · Forward Multiples

Where it trades vs the cluster

Faircurve anchors Oracle against the hyperscale-cloud and enterprise-software franchises a capital allocator actually weighs for its hybrid model: Microsoft (Azure + applications), Alphabet (Google Cloud + advertising) and Amazon (AWS + retail) — the three hyperscalers Oracle now competes with in infrastructure — and Salesforce (the mature enterprise-SaaS anchor). Each ratio is next-full-year consensus, calendarised to roughly 2027; fiscal-year ends differ — ORCL May-2027, MSFT Jun-2027, GOOGL / AMZN Dec-2027, CRM Jan-2027. SAP and IBM were considered — SAP set aside for euro-reporting comparability, IBM as a slower-growth reference.

Forward P/E (FY+1, calendarised ~2027)

GOOGL
24.2x
AMZN
23.7x
ORCL
22.2x
MSFT
20.5x
Peer avg
20.1x
CRM
12.1x

Forward multiples — full peer table

TickerMkt capFwd P/EFwd EV/EBITDAFwd EV/SalesFwd EBITDA mgnFwd rev growth
ORCL$512B22.2x18.2x7.17x39.4%+31.8%
MSFT$2.95T20.5x14.8x7.74x52.4%+16.7%
GOOGL$4.31T24.2x20.2x7.51x37.1%+19.3%
AMZN$2.56T23.7x17.6x2.86x16.3%+13.1%
CRM$140B12.1x7.6x3.75x49.3%+11.2%
Peer avg*20.1x15.1x5.47x38.8%+15.1%

*Peer average excludes ORCL. Amazon’s EV/Sales and EBITDA margin are depressed by its retail base; its cloud (AWS) is the relevant comparable to OCI.

Competitive position read

At 22x forward earnings and 18x EV/EBITDA Oracle screens at a premium to the peer average (20x and 15x) while growing revenue at roughly twice the cohort’s pace (+32% versus +15%). On growth-adjusted terms the premium is modest — and on fiscal-2028, as the backlog converts, the multiple compresses to 16.5x earnings for ~46% growth. The peers do not form a clean growth-to-multiple line (Salesforce 12x on +11%, Alphabet 24x on +19%, Amazon’s margin distorted by retail), so Faircurve anchors Oracle by judgement rather than extrapolation: a deserved premium to the mature large-caps for its growth and contracted backlog, disciplined by the lower margins, negative free cash flow and balance-sheet leverage the higher-quality peers do not carry. The premium is to the cohort — but it is a steep discount to where Oracle traded eight months ago.

§ 08 — Valuation

The math, line by line

i. Base-case derivation walkthrough (FY27 = FY+1)

VariableFormula · inputs · arithmeticBase value
FY27 Revenue ($B)FY26 $67.4B x (1 + 31.8% consensus YoY) = consensus $88.8B (30 analysts); mgmt guide +34% cc$88.8B
FY27 Non-GAAP EPSConsensus average (24 analysts); matches management guide of $8.05$8.02
FY27 EBITDA ($B)Consensus $35.0B (30 analysts) = revenue $88.8B x 39.4% margin$35.0B
Base Forward P/EPeer avg 20.1x + premium for ~2x growth & contracted backlog, capped for negative FCF and leverage23.5x
Base Forward EV/EBITDAPeer avg 15.1x + premium for growth, disciplined for $125B net debt18.5x
DCF — FCF pathFY27 ~−$30B (capex 79% of rev) inflecting positive ~FY29, to ~$80B by FY33 as capex/rev normalises to ~26%7-yr explicit
DCF — WACCCoE = Rf 4.55% + beta 1.66 x MRP 5.0% = 12.8%; CoD after-tax 4.3%; weights E 76.6% / D 23.4%10.8%
DCF — Terminal growthLong-run nominal GDP3.0%
DCF — Implied pricePV of explicit FCF + terminal, less net debt $124.9B, over 2.88B diluted shares$167

ii. Bull / Bear flex bridge

VariableBearBear: whyBaseBullBull: why
FY27 Non-GAAP EPS$7.70Slower ramp; margin step-down bites$8.02$8.60Capacity delivered faster than plan
Forward P/E16.5xDe-rate on FCF & financing strain23.5x26.0xBacklog durability proven; re-rate
Forward EV/EBITDA14.5xCompresses to mature-software cohort18.5x21.0xPremium sustained on conversion
WACC11.2%Higher risk premium on leverage10.8%10.3%De-risks as cash inflects
Terminal growth3.0%Nominal GDP3.0%3.5%Durable secular cloud demand
§ 09 — Valuation · Blend + Scale

Blended fair value

MethodWeightBearBaseBull
Forward P/E40%$127$188$224
Forward EV/EBITDA40%$120$181$230
DCF (own model)20%$83$167$316
Blended fair value$115$181$245
VALUATION SCALE — 12-MONTH BLENDED FAIR VALUE $125 $150 $175 $200 $225 $250 BEAR $115-35% TARGET $180base, +1% SPOT $178current BULL $245+38%
DCF cross-check

Oracle’s discounted-cash-flow value is unusually sensitive, because free cash flow is deeply negative through the build-out and inflects only in fiscal-2029 on Faircurve’s model. A seven-year ramp — crediting the full consensus revenue path and capital intensity normalising from ~80% of revenue toward ~26% — returns roughly $167 at a 10.8% cost of capital and 3.0% terminal growth, close to spot. FMP’s standard levered-DCF, anchored to today’s negative cash flow, returns just $31 and is not meaningful for a company mid-build. The DCF therefore carries only a 20% weight; the case rests on the multiple the market assigns the contracted backlog.

What the market is pricing in

At a $637 billion enterprise value, a 10% annual return over five years requires enterprise value to compound to roughly $1.03 trillion by fiscal-2032. Held to a normalised ~5x EV/Sales — below today’s 7x, reflecting the lower-margin, capital-intensive infrastructure mix — that implies about $205 billion of revenue, a ~18% compound annual growth rate off the fiscal-2027 base (about 20% off fiscal-2026). Consensus has revenue growing +32% in fiscal-2027 and +46% in fiscal-2028, and management guides a +31% revenue CAGR through fiscal-2030 — all well above the ~18% the price requires. On the revenue lens, in other words, Oracle looks undemanding. The catch is that revenue is a poor proxy for value here: an AI-infrastructure dollar carries 30–40% gross margins and heavy capital intensity, so it is worth less than a legacy-software dollar — which is why the earnings-and-cash lens lands the blend at fair value rather than cheap. The market is not disbelieving the backlog; it is pricing the cost of building it.

§ 10 — The Range · 12-Month View

Three cases, one call

BEAR · 25%
$115
-35% vs spot
The build-out outruns the conversion — AI capex cools or a frontier-AI customer’s funding slips, RPO converts slowly, margins stay compressed and the ~$40B financing strains the balance sheet. FY27 EPS near $7.70 at ~16.5x (DCF $83), with the high-margin database and apps franchise providing the floor.
BASE · 50%
$180
+1% vs spot
Consensus fiscal-2027 — revenue +32%, non-GAAP EPS $8.02 — at a blended ~23.5x P/E and 18.5x EV/EBITDA, a deserved premium to mature cloud peers for ~2x their growth, disciplined for negative free cash flow and $125B of net debt. Blended fair value ~$181, a touch above spot.
BULL · 25%
$245
+38% vs spot
The backlog converts on or ahead of plan, the fiscal-2029 cash inflection comes into view, and the multiple re-rates as durability is proven; FY27 EPS beats toward $8.60 and the stock capitalises the fiscal-2028 step-up (16.5x today’s price) at a premium (DCF $316).
HOLD — 12-month price target $180
Oracle owns the largest contracted backlog in enterprise software and has, in four quarters, made itself a credible fourth hyperscaler. The base case applies consensus fiscal-2027 non-GAAP earnings of $8.02 at a blended ~23.5x — a deserved premium to Microsoft, Alphabet and Amazon for roughly twice their growth, disciplined for the negative free cash flow, $125B of net debt and the equity dilution the higher-quality peers do not carry. That yields a blended fair value of about $181, a shade above the ~$178 post-earnings price. The risk-reward is genuinely two-sided — a bull case of $245 (+38%) if the $638B backlog converts on plan and free cash flow turns the corner in fiscal-2029, against a bear of $115 (-35%) if conversion lags, margins stay thin and the financing strains. Faircurve would turn constructive on evidence that RPO is converting faster than the 12%-in-twelve-months run-rate, or on a free-cash-flow inflection ahead of schedule; it would turn cautious on a capex overrun or a credit-rating downgrade. After a 48% derating from October’s $345, the easy re-rating — in both directions — is behind the stock. Sell-side targets (mean $254, median $255) sit well above Faircurve’s $180; that gap is multiple discipline and a heavier discount for the financing and margin risk, not a different read on the backlog.

Probability-weighted fair value (25% bear / 50% base / 25% bull): ~$180 (+1% vs spot) — a genuinely two-sided risk-reward.

§ 11 — Risks & Catalysts

What breaks the thesis, what triggers the move

Key risks

RPO conversion
HIGH
Only 12% of the $638B backlog converts within 12 months; slower-than-guided conversion or a contract cancellation resets the growth narrative.
Free cash flow & financing
HIGH
FY26 FCF was −$23.7B; FY27 capex ~$70B with ~$40B of debt and equity to raise. A credit-rating cut or equity dilution is the key downside lever.
Customer concentration
HIGH
A handful of frontier-AI customers (the Stargate / OpenAI cohort) underpin the backlog; their funding and capex plans drive Oracle’s — and are the subject of a shareholder suit.
Margin mix
MED
AI-infrastructure gross margins of 30–40% and high-20s steady-state ROIC sit below legacy software; the mix shift compresses blended margins.
Multiple compression
MED
At 22x forward / 18x EV/EBITDA, a de-rating toward the mature-software cohort is a meaningful downside driver.
AI-capex cycle
MED
OCI demand tracks frontier-AI training capex, itself cyclical and funding-sensitive; a sector-wide capex pause would strand capacity.

12-month catalysts

  1. Q1 FY2027 results (September 2026) — the first test of the +34% revenue / $8.05 EPS guide and whether RPO conversion accelerates from the 12%-in-twelve-months pace.
  2. The fiscal-2027 financing — size, mix and dilution of the ~$40B debt-and-equity raise, and any rating-agency action.
  3. Free-cash-flow trajectory — evidence that capex intensity peaks in fiscal-2027 and cash generation turns toward the fiscal-2029 inflection.
  4. New hyperscale / AI contracts (or cancellations) — additions to or slippage in the $638B backlog, and customer-concentration disclosure.

Faircurve Equities · Independent Single-Name Research · ORCL · 11 Jun 2026 · Issue No. 018

Sources: Financial Modeling Prep (quote, profile, statements, financial-estimates, key-metrics, treasury rates, DCF). Oracle Q4 FY2026 press release & Form 8-K (10 Jun 2026). Last 8 quarterly earnings-call transcripts. Peer data: MSFT, GOOGL, AMZN, CRM (FMP).

Methodology: Forward FY+1 (calendarised ~2027) peer comparison. Consensus-anchored base case. 40/40/20 blend of Forward P/E, Forward EV/EBITDA and a Faircurve DCF. CAPM cost of capital. Reverse-DCF on implied revenue growth. EBITDA = operating income + D&A.

Disclaimer: Research, not investment advice. Not a recommendation to buy or sell any security. The author held no position in ORCL at publication.