NYSE: HD · Home Improvement

Home Depot (HD) fair value: undervalued or overvalued?

As of 26 Sep 2026, Faircurve's model values Home Depot (HD) at $264.63 a share. The stock last closed at $282.85, which puts the model's fair value 6.4% below the price. On the model's bands that reads as Fairly valued.

Revalued . Price is the close of 2 Oct 2026. The Home Depot, Inc.

Model fair value$264.63midpoint of 2,000 simulations
Last close$282.85NYSE: HD
Gap to fair value-6.4%fair value against price
Model verdictFairly valuedevidence grade: Medium

Faircurve Insights · 26 Sep 2026

The Home Depot, Inc. operates as a prominent retailer specializing in home renovation and improvement.

On 26 Sep 2026, Faircurve's model gave a fair value of $264.63 a share, the midpoint of 2,000 simulations. The previous run, on 19 Sep 2026, gave $269.33, so the fair value moved -1.7%. The model's calibrated range over 63 trading days was $262.95 to $321.32, which held the price 60% of the time at this horizon, and the evidence grade was Medium.

The company's overall quality score was 45 out of 100 against comparable companies. The model compares it with Lowe's Companies, Inc. (LOW), Floor & Decor Holdings, Inc. (FND), McDonald's Corporation (MCD), The TJX Companies, Inc. (TJX), Booking Holdings Inc. (BKNG), Starbucks Corporation (SBUX), and Airbnb, Inc. (ABNB). The stock's moves around its last 8 earnings reports, measured from the close before each report to the close after it, had a median size, ignoring direction, of 2.0%.

Written from the figures on this page for the 26 Sep 2026 valuation and checked by rule before publishing: every number is one printed here, no forecast, no instruction. The price, the gap and the verdict are the page's own and change daily. Not a recommendation.

What price range does the model give HD?

The calibrated range for HD over 63 trading days is $262.95 to $321.32. It sits around the last close, and its width comes from the volatility that HD's own options imply (28% a year), calibrated weekly against realised prices (n = 3,330 past valuations, refreshed 26 Sep 2026). Ranges built this way held the price 60% of the time at this horizon. The fair value is the model's opinion and rides beside the range. It is not the centre of it.

The model's own simulated range, from the 20th to the 80th percentile of its runs, is $199.45 to $339.62. In 37% of the simulations the fair value came out above the price the model ran on.

$143.99$445.64
Spread of the 2,000 simulated fair values. Solid line: the midpoint, $264.63. Dashed line: the last close, $282.85.

How does HD score on business quality?

Home Depot's overall quality score is 45 out of 100. Each factor below is a score against comparable companies, not a percentile of the metric beside it.

FactorScore (0 to 100)Headline measurePeer median
ProfitabilityReturn on invested capital against the peer group, with a bonus for an improving trend.2520.7%ROIC25.7%
Earnings qualityHow much of reported profit is cash: free cash flow to net income, and the accrual ratio (the share of earnings that is not cash).551.06xFCF / net income1.03x
Growth qualityTrailing revenue growth, forward growth from consensus, and the direction of analyst estimate revisions.473.2%Revenue growth, trailing7.1%
Capital disciplineReinvestment efficiency (capital spending per unit of revenue) and net buybacks.490.0%Net buybacks / market value1.5%
Balance sheetNet debt to EBITDA and interest coverage.342.53xNet debt / EBITDA0.96x
StabilityDownside volatility of the EBITDA margin over the last five years.850.7 ptsEBITDA margin downside volatility, 5y0.9 pts

How does HD compare with similar companies?

The companies in home improvement closest to Home Depot in market value, each on the same model and the same date.

CompanyLast closeModel fair valueGapModel verdict
LOW Lowe's Companies, Inc.$180.80$205.25+13.5%Fairly valued
FND Floor & Decor Holdings, Inc.$45.49$43.64-4.1%Fairly valued
MCD McDonald's Corporation$231.89$236.08+1.8%Fairly valued
TJX The TJX Companies, Inc.$132.68$126.91-4.3%Fairly valued
BKNG Booking Holdings Inc.$159.02$189.22+19.0%Undervalued
PDD PDD Holdings Inc.$75.38$87.30+15.8%Low evidence grade
SBUX Starbucks Corporation$94.71$95.28+0.6%Fairly valued
ABNB Airbnb, Inc.$162.43$151.05-7.0%Fairly valued

All consumer cyclical stocks ranked by gap to fair value

When does HD report earnings, and how has the stock reacted?

Home Depot's next earnings report is scheduled for 17 Nov 2026. Companies can move their dates.

Options prices on 2 Oct 2026 imply a move of about 4.0% in either direction through the nearest expiry, about 13 days out. That is the size the market is pricing, not a direction. HD's 30 day implied volatility works out to about 8.2% over one month.

How HD moved around its last 8 earnings reports

Each move runs from the last close before the report to the first close after it, so it covers companies that report before the open and after the close. The median size across these 8 reports, ignoring direction, was 2.0%.

Report dateTwo session move
18 Aug 2026+1.9%
19 May 2026+3.6%
24 Feb 2026-0.4%
18 Nov 2025-6.6%
19 Aug 2025+1.8%
20 May 2025-2.3%
25 Feb 2025+2.1%
12 Nov 2024+0.5%

Home Depot at a glance

The Home Depot, Inc. operates as a prominent retailer specializing in home renovation and improvement.

Market value
$292.4B
Sector
Consumer Cyclical
Industry
Home Improvement
Revenue expected, next twelve months
$175.4B
Consensus revenue growth, next fiscal year
+4.2%
Analysts with estimates
21
Beta to the US market
0.48
First valued by Faircurve
1 May 2026

How the fair value is worked out: the model prices Home Depot on the value of the whole business, debt included, against the operating profit analysts expect next year (forward EV/EBITDA), runs 2,000 simulations across its inputs and takes the midpoint. The full method is documented here.

What changed in the latest valuation?

On 19 Sep 2026 the model's fair value for HD was $269.33. As of 26 Sep 2026 it is $264.63, a change of -1.7%. The model revalues every stock it covers each week, and again after an earnings report.

Questions about Home Depot's valuation

Is Home Depot stock undervalued or overvalued?

On Faircurve's model, HD reads as Fairly valued as of 26 Sep 2026. The model's fair value is $264.63 a share against a last close of $282.85, a gap of -6.4%.

What is HD's fair value?

$264.63 a share as of 26 Sep 2026, the midpoint of 2,000 simulations. The model's own 20th to 80th percentile range is $199.45 to $339.62.

What price range does the model give HD?

$262.95 to $321.32 over 63 trading days. Ranges built this way held the price 60% of the time across 3,330 past valuations, refreshed 26 Sep 2026.

When does Home Depot report earnings next?

The next report is scheduled for 17 Nov 2026. Companies can move their dates.

How much has HD moved on past earnings reports?

Across its last 8 reports the median two session move was 2.0%, ignoring direction. The largest was -6.6% around the report of 18 Nov 2025.

How confident is the model in this valuation?

The model's evidence grade for HD is medium. The grade looks at how complete the inputs are, how many comparable companies there are and how closely they agree, and how wide the range of outcomes is. It is not a probability that the fair value is right, or that the price reaches it.

Keep reading